Statistical and Comparative DataChanges in Financial Position
Year Ended
December 31, 2020
(unaudited)
Year Ended
December 31, 2019
(audited)
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income $23,285,000 5,094,000
Adjustments to Reconcile Net Earnings to Cash Flows from
Operating Activities:
Decrease (Increase) in Accrued Dividends Payable - -
Depreciation and Amortization 3,666,000 3,577,000
Provision for Loan Losses and Unfunded Loan Commitments 3,544,000 2,542,000
(Gain) Loss on the Sale of Investments/Fixed Assets/
Unrealized (Gains) Losses
(2,652,000) (159,000)
(Increase) Decrease in Accrued Interest Receivable (615,000) (182,000)
(Increase) Decrease in Prepaid Expenses and Other Assets (7,513,000) (2,484,000)
Increase (Decrease) in Accrued Expenses and Other Liabilities 22,278,000 20,871,000
Cash Flows from Operating Activities 41,993,000 29,259,000
CASH FLOWS FROM INVESTING/FINANCING ACTIVITIES
Decrease (Increase) in Loans to Members (15,590,000) (76,440,000)
Net Increase (Decrease) in Member Deposits 429,099,000 60,749,000
Net (Increase) Decrease in Investments (445,415,000) (32,489,000)
Increase in NCUSIF Deposit (2,026,000) (4,000)
Purchases of Premises and Equipment (8,736,000) (3,995,000)
Cash Flows from Investing/Financing Activities (42,668,000) (52,179,000)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(675,000) (22,920,000)
Cash and Cash Equivalents, Beginning of Year 94,702,000 117,622,000
Cash and Cash Equivalents, End of Year $94,027,000 94,702,000
2020
SLFCU
2019
SLFCU
Average CU
With Assets of
$1 Billion or More
(September
2020)
Members 115,701 109,309 219,961
Assets $3,109,127,000 $2,634,465,000 3,456,467,000
Assets Per Member 26,872 24,101 15,714
Total Savings Per Member 23,803 21,269 13,348
Dollars Loaned Per Member 12,533 13,140 10,549
Operating Expenses (Less Provision
for Loan Losses) to Average Assets
1.8% 1.9% 2.88%
Employees Per Million Dollars of Assets 0.11 0.13 0.15
Total Reserves to Assets 10.5% 11.5% 10.4%
Loans Outstanding to Shares 52.7% 61.8% 79.0%
Loans Outstanding to Assets 46.6% 54.5% 67.1%
Delinquent Loans to Outstanding Loans 0.22% 0.25% 0.52%
Dividends to Gross Income Including Special Dividends 19.7% 40.0% 14.5%
Dividends to Gross Income Excluding Special Dividends 19.7% 18.5% 14.5%
*
*Data from the Credit Union National Association's September 30, 2020 Report
Chairperson: Aaron Lobato
Committee Members: Lesley Caldwell, Duff Lill, Angela Murdock, and Jenni Pandazis
The Supervisory Committee has retained the certified public accounting firm of Moss Adams LLP to conduct an independent
audit of SLFCU’s financial statements. At the completion of the audit, the full report will be available at the Credit Union’s
administrative office for review by the membership.
In addition, at the direction of the Supervisory Committee, both internal audit staff and independent audit firms are utilized to
evaluate and improve the effectiveness of the Credit Union’s risk management, internal control, and governance processes.
Supervisory Committee
1716